Brand Revolution UK Limited
Activities of other holding companies n.e.c. · St. Austell
ActiveUnited KingdomIncorporated 2025Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Group accounts
Net assets
£2,707,172
Cash
£1,144,646
Turnover
£36,403,056
Profit / loss
£245,586
Current assets
£12,502,471
Creditors < 1 year
£7,364,048
Equity
£2,707,172
Average employees
133
Balance-sheet trend
GBP · consolidatedFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Group · AI-read | 2024-07-31Group · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | £2,707,172 | £2,303,521 |
| Equity | £2,707,172 | £2,303,521 |
| Share capital | £100 | — |
| Retained earnings | £2,549,007 | £2,303,421 |
| Assets | ||
| Fixed assets | £1,348,337 | £413,107 |
| Intangible assets | £1,305,539 | £354,295 |
| Property, plant & equipment | £42,798 | £58,812 |
| Current assets | £12,502,471 | £8,613,349 |
| Cash at bank | £1,144,646 | £648,318 |
| Debtors | £10,835,958 | £7,422,637 |
| Stock | £521,867 | £542,394 |
| Liabilities | ||
| Creditors within one year | £7,364,048 | £6,621,711 |
| Creditors after one year | £3,779,588 | — |
| Provisions | — | £101,224 |
| Net current assets | £5,138,423 | £1,991,638 |
| Assets less current liabilities | £6,486,760 | £2,404,745 |
| Profit & loss | ||
| Turnover | £36,403,056 | £26,498,203 |
| Cost of sales | £22,975,367 | £17,163,517 |
| Gross profit | £13,427,689 | £9,334,686 |
| Administrative expenses | £12,505,149 | £8,835,266 |
| Other operating income | — | £909 |
| Operating profit | £922,540 | £500,329 |
| Interest receivable | £20,852 | £53,114 |
| Interest payable | £677,856 | £24,476 |
| Profit before tax | £265,536 | £528,967 |
| Tax | £19,950 | £258,429 |
| Profit / loss | £245,586 | £270,538 |
| Operating costs | ||
| Depreciation | £39,109 | £56,356 |
| Amortisation | £471,220 | £339,605 |
| Operating lease charges | £117,114 | — |
| Audit fees | £11,500 | — |
| People & pay | ||
| Average employees | 133 | 143 |
| Staff costs | £7,902,572 | £5,387,978 |
| Wages & salaries | £6,969,760 | £4,845,355 |
| Social security costs | £806,113 | £449,078 |
| Pension costs | £126,699 | £93,545 |
| Directors' remuneration | £383,603 | £23,590 |
| Highest paid director | £242,941 | — |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Auditor
- PKF Francis Clark
- Audit opinion
- Clean (unmodified)
- Immediate parent
- Brand Revolution LLC
- Ultimate parent
- Brand Revolution LLC
- Ultimate controlling party
- the shareholders of Brand Revolution LLC
- Accounts
- FRS 102
- Approved
- 2026-09-15, signed by M Lovegrove
Turnover by segment (9)
- Sale of goods: 35,429,682 (2025-12-31)
- Sale of goods: 26,498,203 (2024-07-31)
- Rendering of services: 973,374 (2025-12-31)
- UK: 25,932,586 (2025-12-31)
- UK: 21,287,477 (2024-07-31)
- Europe: 9,292,026 (2025-12-31)
- Europe: 4,826,544 (2024-07-31)
- Rest of world: 1,178,444 (2025-12-31)
- Rest of world: 384,182 (2024-07-31)
Related parties (6)
- Directors · key management personnel of the group · remuneration · disclosed in Note 7
- Other related parties · companies under common control · sale of goods · 4,164
- Parent · parent · loans advanced · 2,716,248
- Entities with joint control or significant influence · joint control or significant influence · loans advanced · 864,007
- Other related parties · companies under common control · loans at end of period · 2,424,155
- Total · loans to related parties at end of period · 6,004,410
Borrowings (3)
- Beechbrook UK SME Credit Ltd loan · £4,150,000 · Bank of England base rate + 7.75% · final instalment is due on 4 April 2030 · secured on The company, along with the group companies Brand Revolution LLC and Fluid Branding Limited, has given security over all its property and assets to Alter Domus Trustees (UK) Limited.
- Beechbrook UK SME Credit Ltd Revolving Credit Facility · £1,750,000 · Bank of England base rate + 7.75% · final instalment is due on 4 January 2026; each drawdown has a term of 9 months
- Santander finance invoice discounting facility · £Nil · 2% plus base rate · The facility ceased during the year.
Share classes (1)
- 100 Ordinary shares of £1 each of £1
Events after the year end (3)
- In February 2026, the Group acquired 100% of the issued share capital of Fresh ID Products Berlin Limited, Fresh ID Products Nuremberg Limited, Fresh ID Products HK Limited and Fresh ID Products UK Limited.
- In July 2026, the Group acquired 100% of the issued share capital of DDMC Event Design.
- Further drawdowns were made by Brand Revolution UK Limited against the loan facility provided by Beechbrook UK SME Credit Ltd.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
1 outstanding chargesFloating · created 2025-04-04
—
Outstanding