Skip to contentClarengateINTELLIGENCE
Companies/12359520

Promontoria Iliad Kpv Propco Limited

Other letting and operating of own or leased real estate · London

ActiveUnited KingdomIncorporated 2019Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-12-31 · GBP · Company accounts

Net assets
—
Cash
—
Turnover
£1,386,063
Profit / loss
−£2,630,380
Current assets
—
Creditors < 1 year
—
Equity
—
Average employees
Not available

Balance-sheet trend

GBP · company

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

3 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-12-3112 months · Company · AI-read2025-01-01Company · AI-read2024-12-31Company · AI-read
Balance sheet
Net assets——£4,818,165
Equity——£4,818,165
Share capital——£14,113,930
Retained earnings——−£9,295,765
Assets
Fixed assets——£29,940,304
Intangible assets——£4,186,986
Property, plant & equipment——£25,753,218
Investments£100£100£100
Debtors£12,376,368—£12,890,500
Liabilities
Creditors within one year——−£4,362,484
Creditors after one year——−£33,558,958
Bank loans & overdrafts−£35,104,791——
Provisions——−£91,197
Net current assets——£8,528,016
Assets less current liabilities——£38,468,320
Profit & loss
Turnover£1,386,063—£1,336,869
Cost of sales−£11,337—£1,390
Gross profit£1,374,726—£1,338,259
Administrative expenses−£2,063,482—−£2,191,680
Operating profit−£688,756—−£853,421
Interest receivable——£418
Interest payable−£1,879,518—−£4,161,760
Profit before tax−£2,568,274—−£5,014,763
Tax−£62,106—−£31,821
Profit / loss−£2,630,380—−£5,046,584
Operating costs
Depreciation£1,146,013—£1,176,689
Amortisation£823,669—£823,670
Cash flow
Net debt−£35,104,791——
Source evidenceView filing View filing View filing

From the accounts

What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.

Going concern
The directors report a material uncertainty about going concern
Comparatives
Prior-year figures were restated
Principal activity
The principal activity of the Company was the owner of a residential park, the Company had no other activity in the period
What it does
owner of a residential park (AI keywords)
Immediate parent
Cove Communities Residential UK HoldCo Limited · United Kingdom
Ultimate parent
Public Sector Pension Investment Board · Canada
Ultimate controlling party
There is no single controlling party of the Group
Accounts
Small company
Subsidiaries (1)
  • Cove Communities Venture 2 KPV OpCo Limited · 100% · 5 Churchill Place, 10th Floor, London, United Kingdom, E14 5HU · Holiday Park Operator
Turnover by segment (4)
  • United Kingdom: 1,386,063 (2025-12-31)
  • Rental income: 1,386,063 (2025-12-31)
  • United Kingdom: 1,336,869 (2024-12-31)
  • Rental income: 1,336,869 (2024-12-31)
Related parties (1)
  • Cove Communities UK Management LP · separate entity; provides key management · Intercompany payable due to · £544,578 (2024 payable £288,702)
Borrowings (2)
  • Debt facility, mortgage debt facility · £37,709,387 · expires in October 2026; will require refinancing or repayment
  • Loans from group undertakings · from group undertakings · (35,104,791)
Directors' report (3)
  • F Hobbs · appointed 2025-05-29
  • D Scutter
  • D Don-Wauchope · resigned 2025-05-29
Share classes (1)
  • 14,113,930 Ordinary of £1.00
Principal risks (7)
  • fluctuating interest risks
  • changing economic conditions
  • technological and industry-based risks
  • the competitive environment
  • regulatory changes
  • credit risk
  • liquidity and cash flow risk
Events after the year end (1)
  • The Directors alongside the investors of Cove Communities UK Investments, LP Group, are exploring options available in order to facilitate, or avoid the need for, refinancing which could include raising funds through disposal of assets within the Group, a change of ownership of the Group and Company or a capital injection from the Group and Company’s investors, which thereby impact the future plans and activities of the Company.

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

4 outstanding charges
All Assets · created 2024-10-23
—
Outstanding
All Assets · created 2022-07-01
—
Outstanding
Floating · created 2020-01-31
—
Outstanding