Promontoria Iliad Kpv Propco Limited
Other letting and operating of own or leased real estate · London
ActiveUnited KingdomIncorporated 2019Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
—
Cash
—
Turnover
£1,386,063
Profit / loss
−£2,630,380
Current assets
—
Creditors < 1 year
—
Equity
—
Average employees
Not available
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-3112 months · Company · AI-read | 2025-01-01Company · AI-read | 2024-12-31Company · AI-read |
|---|---|---|---|
| Balance sheet | |||
| Net assets | — | — | £4,818,165 |
| Equity | — | — | £4,818,165 |
| Share capital | — | — | £14,113,930 |
| Retained earnings | — | — | −£9,295,765 |
| Assets | |||
| Fixed assets | — | — | £29,940,304 |
| Intangible assets | — | — | £4,186,986 |
| Property, plant & equipment | — | — | £25,753,218 |
| Investments | £100 | £100 | £100 |
| Debtors | £12,376,368 | — | £12,890,500 |
| Liabilities | |||
| Creditors within one year | — | — | −£4,362,484 |
| Creditors after one year | — | — | −£33,558,958 |
| Bank loans & overdrafts | −£35,104,791 | — | — |
| Provisions | — | — | −£91,197 |
| Net current assets | — | — | £8,528,016 |
| Assets less current liabilities | — | — | £38,468,320 |
| Profit & loss | |||
| Turnover | £1,386,063 | — | £1,336,869 |
| Cost of sales | −£11,337 | — | £1,390 |
| Gross profit | £1,374,726 | — | £1,338,259 |
| Administrative expenses | −£2,063,482 | — | −£2,191,680 |
| Operating profit | −£688,756 | — | −£853,421 |
| Interest receivable | — | — | £418 |
| Interest payable | −£1,879,518 | — | −£4,161,760 |
| Profit before tax | −£2,568,274 | — | −£5,014,763 |
| Tax | −£62,106 | — | −£31,821 |
| Profit / loss | −£2,630,380 | — | −£5,046,584 |
| Operating costs | |||
| Depreciation | £1,146,013 | — | £1,176,689 |
| Amortisation | £823,669 | — | £823,670 |
| Cash flow | |||
| Net debt | −£35,104,791 | — | — |
| Source evidence | View filing | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Going concern
- The directors report a material uncertainty about going concern
- Comparatives
- Prior-year figures were restated
- Principal activity
- The principal activity of the Company was the owner of a residential park, the Company had no other activity in the period
- What it does
- owner of a residential park (AI keywords)
- Immediate parent
- Cove Communities Residential UK HoldCo Limited · United Kingdom
- Ultimate parent
- Public Sector Pension Investment Board · Canada
- Ultimate controlling party
- There is no single controlling party of the Group
- Accounts
- Small company
Subsidiaries (1)
- Cove Communities Venture 2 KPV OpCo Limited · 100% · 5 Churchill Place, 10th Floor, London, United Kingdom, E14 5HU · Holiday Park Operator
Turnover by segment (4)
- United Kingdom: 1,386,063 (2025-12-31)
- Rental income: 1,386,063 (2025-12-31)
- United Kingdom: 1,336,869 (2024-12-31)
- Rental income: 1,336,869 (2024-12-31)
Related parties (1)
- Cove Communities UK Management LP · separate entity; provides key management · Intercompany payable due to · £544,578 (2024 payable £288,702)
Borrowings (2)
- Debt facility, mortgage debt facility · £37,709,387 · expires in October 2026; will require refinancing or repayment
- Loans from group undertakings · from group undertakings · (35,104,791)
Directors' report (3)
- F Hobbs · appointed 2025-05-29
- D Scutter
- D Don-Wauchope · resigned 2025-05-29
Share classes (1)
- 14,113,930 Ordinary of £1.00
Principal risks (7)
- fluctuating interest risks
- changing economic conditions
- technological and industry-based risks
- the competitive environment
- regulatory changes
- credit risk
- liquidity and cash flow risk
Events after the year end (1)
- The Directors alongside the investors of Cove Communities UK Investments, LP Group, are exploring options available in order to facilitate, or avoid the need for, refinancing which could include raising funds through disposal of assets within the Group, a change of ownership of the Group and Company or a capital injection from the Group and Company’s investors, which thereby impact the future plans and activities of the Company.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
4 outstanding chargesFloating · created 2026-10-01
—
OutstandingAll Assets · created 2024-10-23
—
OutstandingAll Assets · created 2022-07-01
—
OutstandingFloating · created 2020-01-31
—
Outstanding