Home Grown Hotels Limited
Hotels and similar accommodation · Lyndhurst
ActiveUnited KingdomIncorporated 2011Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
£66,425,418
Cash
£3,025,620
Turnover
£59,065,334
Profit / loss
£2,589,502
Current assets
£35,560,192
Creditors < 1 year
£95,674,602
Equity
£66,425,418
Average employees
1,020
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-3112 months · Company | 2023-12-3112 months · Company | 2022-12-31Company | 2021-12-3112 months | 2020-12-3112 months |
|---|---|---|---|---|---|---|
| Balance sheet | ||||||
| Net assets | £66,425,418 | £62,613,835 | £76,670,487 | — | £48,339,276 | £6,816,946 |
| Equity | £66,425,418 | £62,613,835 | £76,670,487 | — | £48,339,276 | — |
| Share capital | £33,638,105 | — | — | — | — | — |
| Retained earnings | −£1,499,035 | — | — | — | — | — |
| Assets | ||||||
| Fixed assets | £141,066,980 | £139,307,666 | £152,006,839 | — | £136,683,934 | £75,844,120 |
| Property, plant & equipment | £141,066,970 | £138,890,000 | £152,006,829 | — | £136,683,923 | £75,844,108 |
| Investments | £10 | — | — | — | — | — |
| Current assets | £35,560,192 | £36,137,998 | £13,818,770 | — | £16,056,144 | £6,201,713 |
| Cash at bank | £3,025,620 | £3,701,357 | £5,564,166 | — | £13,017,527 | £3,769,791 |
| Debtors | £31,091,017 | £31,061,835 | £7,048,831 | — | £2,225,433 | £1,724,516 |
| Stock | £1,443,555 | — | — | — | — | £707,406 |
| Liabilities | ||||||
| Creditors within one year | £95,674,602 | £99,772,179 | £71,344,295 | — | £18,208,061 | — |
| Creditors after one year | — | — | — | — | £69,855,356 | — |
| Provisions | £14,527,152 | — | — | — | — | — |
| Net current assets | −£60,114,410 | −£63,634,181 | −£57,525,525 | — | −£2,151,917 | — |
| Assets less current liabilities | £80,952,570 | £75,673,485 | £94,481,314 | — | £134,532,017 | — |
| Profit & loss | ||||||
| Turnover | £59,065,334 | — | — | — | — | £21,522,546 |
| Cost of sales | £9,238,722 | — | — | — | — | — |
| Gross profit | £49,826,612 | — | — | — | — | £18,069,716 |
| Administrative expenses | £45,506,800 | — | — | — | — | — |
| Operating profit | £4,319,812 | — | — | — | — | £633,689 |
| Interest receivable | £24,447 | — | — | — | — | — |
| Profit before tax | £3,094,494 | −£8,594,689 | £2,291,834 | — | £2,250,820 | −£1,128,468 |
| Tax | £504,992 | — | — | — | — | — |
| Profit / loss | £2,589,502 | −£8,951,388 | £2,007,167 | — | — | −£1,061,838 |
| Operating costs | ||||||
| Depreciation | £2,774,671 | — | — | — | — | — |
| Audit fees | £36,985 | — | — | — | — | — |
| People & pay | ||||||
| Average employees | 1,020 | 995 | 1,011 | — | 788 | 632 |
| Staff costs | £26,118,887 | — | — | — | — | — |
| Wages & salaries | £23,194,571 | — | — | — | — | — |
| Social security costs | £2,376,770 | — | — | — | — | — |
| Pension costs | £547,546 | — | — | — | — | — |
| Energy & carbon | ||||||
| Energy use | 11,037,588 kWh | — | — | — | — | — |
| Greenhouse gas emissions | 2,364 t CO₂e | — | — | — | — | — |
| Source evidence | View filing | View filing | View filing | View filing | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Auditor
- PricewaterhouseCoopers (Northern Ireland) LLP
- Audit opinion
- Clean (unmodified)
- Immediate parent
- The Pig Hotel Group Limited
- Ultimate controlling party
- KSL Capital Partners LLC through their fund KSL Capital Partners VI LP
- Accounts
- FRS 102
- Approved
- 2026-07-02
Turnover by segment (4)
- Provision of hotel accommodation and related services: 29,084,106 (2025-12-31)
- Provision of hotel accommodation and related services: 24,385,074 (2024-12-31)
- Provision of restaurant services: 29,981,228 (2025-12-31)
- Provision of restaurant services: 26,226,034 (2024-12-31)
Related parties (3)
- related parties · Having a director in common at the time of the transactions · Purchases of services · £nil (2024: £417,522)
- related parties · Having a director in common at the time of the transactions · Sales · £nil (2024: £348)
- related parties · Having a director in common at the time of the transactions · Amount owing to related parties · £nil (2024: £24,515)
Share classes (1)
- 33,638,105 Ordinary shares of £1 each of £1
Events after the year end (2)
- In January 2026, intercompany balances across the Pig Hotel Holdco Limited group were reviewed as part of the refinancing completed in February 2026; some balances were settled and others transferred between group entities.
- On 8 May 2026, the Group entered into an agreement to dispose of the Groombridge property, which was held on the balance sheet at the year end for £6.6m.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
4 outstanding chargesFloating · created 2026-03-05
—
OutstandingFixed · created 2025-01-16
—
OutstandingFixed · created 2023-04-04
—
OutstandingFloating · created 2022-07-19
—
OutstandingShow 24 satisfied / released
Fixed · created 2022-03-31 · satisfied 2023-02-15
—
SatisfiedFixed · created 2019-11-29 · satisfied 2023-02-15
—
SatisfiedProperty · created 2018-11-12 · satisfied 2023-02-15
—
SatisfiedProperty · created 2018-11-12 · satisfied 2023-02-15
—
SatisfiedFixed · created 2018-11-12 · satisfied 2023-02-15
—
SatisfiedFixed · created 2018-01-31 · satisfied 2022-05-10
—
SatisfiedProperty · created 2017-12-21 · satisfied 2022-05-10
—
SatisfiedFixed · created 2016-11-15 · satisfied 2022-05-10
—
SatisfiedFixed · created 2016-09-22 · satisfied 2022-05-10
—
SatisfiedFixed · created 2016-01-28 · satisfied 2022-05-10
—
SatisfiedFixed · created 2016-01-28 · satisfied 2023-02-15
—
SatisfiedFixed · created 2014-09-29 · satisfied 2023-02-15
—
SatisfiedFixed · created 2014-06-30 · satisfied 2022-05-10
—
SatisfiedProperty · created 2014-06-30 · satisfied 2023-02-15
—
SatisfiedUnknown · created 2013-11-13 · satisfied 2023-02-15
—
SatisfiedFixed · created 2013-05-21 · satisfied 2022-05-10
—
SatisfiedFixed · created 2012-11-30 · satisfied 2022-01-25
All monies
SatisfiedUnknown · created 2012-11-30 · satisfied 2015-02-13
£300,000.00 DUE OR TO BECOME DUE FROM TH E COMPANY TO THE CHARGEE
SatisfiedFloating · created 2012-08-22 · satisfied 2023-02-15
All monies
SatisfiedFixed · created 2012-08-22 · satisfied 2023-02-15
All monies
SatisfiedProperty · created 2012-07-02 · satisfied 2022-05-10
All monies
SatisfiedProperty · created 2012-03-30 · satisfied 2022-05-10
£1,000,000.00 AND ALL OTHER MONIES DUE O R TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUME NT CREATING OR EVIDENCING THE CHARGE
SatisfiedUnknown · created 2011-12-06 · satisfied 2022-05-10
£1,000,000.00 AND ALL OTHER MONIES DUE O R TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENT IONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE
SatisfiedProperty · created 2011-09-30 · satisfied 2022-05-10
All monies
Satisfied