Smart Aluminium Extrusions Limited
Aluminium production · Yatton
ActiveUnited KingdomIncorporated 2010Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
£9,766,000
Cash
£1,479,000
Turnover
£68,660,000
Profit / loss
−£2,467,000
Current assets
£15,263,000
Creditors < 1 year
£14,610,000
Equity
£9,766,000
Average employees
173
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-31Company · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | £9,766,000 | £12,233,000 |
| Equity | £9,766,000 | £12,233,000 |
| Share capital | £1,000 | £1,000 |
| Retained earnings | −£10,235,000 | −£7,768,000 |
| Assets | ||
| Fixed assets | £10,080,000 | £10,646,000 |
| Property, plant & equipment | £10,080,000 | £10,646,000 |
| Current assets | £15,263,000 | £13,116,000 |
| Cash at bank | £1,479,000 | £2,049,000 |
| Debtors | £4,005,000 | £3,374,000 |
| Stock | £9,779,000 | £7,693,000 |
| Liabilities | ||
| Creditors within one year | £14,610,000 | £10,837,000 |
| Net current assets | £653,000 | £2,279,000 |
| Assets less current liabilities | £10,733,000 | £12,925,000 |
| Profit & loss | ||
| Turnover | £68,660,000 | £62,992,000 |
| Cost of sales | £69,569,000 | £65,604,000 |
| Gross profit | −£909,000 | −£2,612,000 |
| Administrative expenses | £2,174,000 | £1,883,000 |
| Operating profit | −£3,083,000 | −£4,495,000 |
| Interest payable | £308,000 | £307,000 |
| Profit before tax | −£3,391,000 | −£4,802,000 |
| Tax | −£924,000 | −£1,572,000 |
| Profit / loss | −£2,467,000 | −£3,230,000 |
| Operating costs | ||
| Depreciation | £2,758,000 | — |
| Audit fees | £43,000 | £37,000 |
| People & pay | ||
| Average employees | 173 | 178 |
| Staff costs | £9,107,000 | £8,714,000 |
| Wages & salaries | £8,095,000 | £7,870,000 |
| Social security costs | £870,000 | £698,000 |
| Directors' remuneration | £79,000 | £73,000 |
| Highest paid director | £31,000 | £31,000 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Auditor
- Deloitte LLP
- Audit opinion
- Clean (unmodified)
- Ultimate parent
- A7 Invest 11 TF S.a.r.l
- Ultimate controlling party
- A7 Invest 11 TF S.a.r.l
- Accounts
- FRS 102
- Approved
- 2026-07-07, signed by M R West
Turnover by segment (4)
- United Kingdom: 68,550 (000s) (2025-12-31)
- Rest of Europe: 110 (000s) (2025-12-31)
- United Kingdom: 62,940 (000s) (2024-12-31)
- Rest of Europe: 52 (000s) (2024-12-31)
Borrowings (1)
- Unsecured loan with a fellow group company · £6,605,000 · No interest is payable on this loan. · There are no fixed repayment terms; it is assumed that the loan is repayable on demand and therefore the balance has been classed as falling due within one year. · secured on Unsecured
Share classes (1)
- 1,000 Ordinary of £1
Events after the year end (4)
- Management is closely monitoring the developments of the geopolitical conflict in the Middle East and its potential implications for operations, supply chain and financial performance.
- The Company has no direct operational footprint in the affected areas and no disruptions to its core activities, sourcing, or customer deliveries have been observed to date as a result of the situation.
- Potential indirect impacts such as volatility in energy prices, transportation costs and raw material prices, are being actively managed through existing procurement strategies, contractual arrangements, and pricing mechanisms.
- Management continues to monitor developments closely and will take appropriate actions should circumstances evolve.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
0 outstanding chargesShow 4 satisfied / released
Fixed · created 2017-06-23 · satisfied 2021-07-07
—
SatisfiedAll Assets · created 2014-12-16 · satisfied 2017-03-30
—
SatisfiedAll Assets · created 2012-02-29 · satisfied 2014-12-18
All monies
SatisfiedAll Assets · created 2010-11-24 · satisfied 2014-12-18
All monies
Satisfied