Skip to contentClarengateINTELLIGENCE
Companies/03848053

Plasgran Limited

Manufacture of plastics in primary forms · Leamington Spa

ActiveUnited KingdomIncorporated 1999Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-09-30 · GBP · Company accounts

Net assets
−£17,464,331
Cash
—
Turnover
£29,540,522
Profit / loss
£9,145,547
Current assets
£13,511,201
Creditors < 1 year
—
Equity
−£17,464,331
Average employees
130

Balance-sheet trend

GBP · company

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

8 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-09-30Company · AI-read2024-09-30Company · AI-read2013-09-302012-10-022011-09-302010-09-302009-09-302008-09-30
Balance sheet
Net assets−£17,464,331−£26,609,878£1,400,781£1,040,790£892,379£741,910£568,607£550,895
Equity−£17,464,331−£26,609,878£1,400,781£1,040,790£892,379£741,910£568,607£550,895
Share capital£300£300——————
Retained earnings−£17,773,034−£26,918,581——————
Assets
Fixed assets£37,096,826£41,061,973£3,749,587£1,610,136£1,346,362£781,258£664,027£637,699
Property, plant & equipment£8,686,201£9,900,407£2,039,587£1,610,136£1,346,362£781,258£664,027£637,699
Current assets£13,511,201£11,720,605£3,361,651£1,491,096£1,458,400£848,784£656,365£636,716
Cash at bank—£3,004£71,590£21,415£26,463£41,690£3,965£84,796
Debtors£7,139,727£5,591,589£2,338,486£1,164,381£1,105,497£625,419£518,345£419,867
Stock£6,371,474£6,126,012——————
Liabilities
Creditors within one year—£64,718,492£5,141,608£1,430,984£1,139,898———
Creditors after one year£7,916,904£9,021,063£418,251£518,059£677,046———
Bank loans & overdrafts£109———————
Provisions£463,951£5,652,901£150,598£111,399£95,439£77,011£66,458£57,698
Capital commitments£1,092,856£139,199——————
Net current assets−£46,180,302−£52,997,887−£1,779,957£60,112£318,502£118,053£61,004£95,902
Assets less current liabilities−£9,083,476−£11,935,914£1,969,630£1,670,248£1,664,864£899,311£725,031£733,601
Profit & loss
Turnover£29,540,522£21,341,390——————
Cost of sales£31,928,089£30,137,718——————
Gross profit−£2,387,567−£8,796,328——————
Administrative expenses£2,416,883£2,777,115——————
Other operating income£1,812,267£1,988,115——————
Operating profit−£4,194,089−£9,585,328——————
Interest payable£719,717£619,619——————
Profit before tax−£4,913,806−£10,204,947——————
Tax−£14,059,353£1,251,846——————
Profit / loss£9,145,547−£11,456,793——————
Operating costs
Operating lease charges£581,646£583,129——————
Audit fees£57,580£43,000——————
Research & development£2,939,490£3,061,355——————
Government grants£1,164,588£780,000——————
People & pay
Average employees130126——————
Staff costs£5,387,337£5,426,986——————
Wages & salaries£4,738,918£4,817,700——————
Social security costs£555,458£498,022——————
Pension costs£92,961£111,264——————
Directors' remuneration£159,904£164,525——————
Highest paid director£159,904£164,525——————
Energy & carbon
Energy use14,003 kWh11,340 kWh——————
Greenhouse gas emissions2,763 t CO₂e2,345 t CO₂e——————
Source evidenceView filing View filing View filing View filing View filing View filing View filing View filing

From the accounts

What the accounts for 2025-09-30 say about themselves, read by AI from the scanned filing.

Auditor
RSM UK Audit LLP
Audit opinion
Clean (unmodified)
Immediate parent
British Polythene Industries Limited
Ultimate parent
Amcor plc
Ultimate controlling party
Amcor plc
Accounts
FRS 101
Approved
2026-09-14, signed by J Tagg
Turnover by segment (10)
  • United Kingdom: 9,560,707 (2025-09-30)
  • United Kingdom: 8,185,027 (2024-09-30)
  • European Union: 19,969,832 (2025-09-30)
  • European Union: 13,143,324 (2024-09-30)
  • Rest of the world: 9,983 (2025-09-30)
  • Rest of the world: 13,039 (2024-09-30)
  • Sale of recycled plastic: £27,028,825 (2025-09-30)
  • Sale of recycled plastic: £18,401,591 (2024-09-30)
  • Sale of Packaging Recovery Notes (PRN): £2,511,697 (2025-09-30)
  • Sale of Packaging Recovery Notes (PRN): £2,939,799 (2024-09-30)
Related parties (5)
  • Fellow group companies · Group undertakings · Loans; interest payable · 290,020 interest payable
  • Group undertakings · Amounts receivable · 5,085,457
  • Group undertakings · Amounts owed · 53,558,455
  • RPC Containers Limited · Indirect parent company · Tax losses surrendered under set-off agreement; repayment recognised · £8,769,192
  • Amcor plc · Ultimate parent company · Multilateral bank guarantee · £nil
Share classes (2)
  • 200 Ordinary shares of £1 each
  • 100 A Ordinary shares of £1 each
Contingent liabilities (1)
  • The Company is party to a multilateral bank guarantee with the parent company. At 30 September 2025 the contingent liability amounted to £nil (2024: £nil).

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

0 outstanding charges
Show 9 satisfied / released
All Assets · created 2017-03-01 · satisfied 2018-08-20
—
Satisfied
Fixed · created 2016-04-04 · satisfied 2017-05-31
—
Satisfied
Fixed · created 2014-01-30 · satisfied 2017-06-06
—
Satisfied
Fixed · created 2014-01-30 · satisfied 2017-06-06
—
Satisfied
Unknown · created 2011-08-11 · satisfied 2017-06-06
All monies
Satisfied
Unknown · created 2011-01-14 · satisfied 2017-06-06
All monies
Satisfied
All Assets · created 2010-09-30 · satisfied 2017-06-06
All monies
Satisfied
All Assets · created 2008-10-24 · satisfied 2017-06-06
All monies
Satisfied
All Assets · created 2005-06-29 · satisfied 2009-01-20
All monies
Satisfied