Fn UK Holdings Limited

Private Limited Company · Erith

ActiveUnited KingdomIncorporated 1989Private Limited Company

Financial position

Accounts to 2025-12-31 · GBP · Group accounts

Net assets

£15,205,000

Cash

£124,000

Turnover

£20,431,000

Profit / loss

£626,000

Current assets

£24,492,000

Creditors < 1 year

£11,159,000

Equity

£15,205,000

Average employees

Balance-sheet trend

GBP · consolidated

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures	2025-12-31Group · AI-read	2024-12-31Group · AI-read
Balance sheet
Net assets	£15,205,000	£1,779,000
Equity	£15,205,000	£1,779,000
Share capital	£13,752,000	£952,000
Retained earnings	−£709,000	−£1,335,000
Assets
Fixed assets	£2,558,000	£2,844,000
Property, plant & equipment	£1,849,000	£1,906,000
Current assets	£24,492,000	£22,169,000
Cash at bank	£124,000	£62,000
Debtors	£8,250,000	£7,657,000
Stock	£16,118,000	£14,450,000
Liabilities
Creditors	£11,845,000	£23,234,000
Creditors within one year	£11,159,000	£22,503,000
Creditors after one year	£686,000	£731,000
Bank loans & overdrafts	£4,160,000	£15,857,000
Profit & loss
Turnover	£20,431,000	£19,452,000
Cost of sales	£12,855,000	£12,924,000
Gross profit	£7,576,000	£6,528,000
Administrative expenses	£6,069,000	£5,283,000
Operating profit	£1,507,000	£1,245,000
Interest payable	£664,000	£936,000
Profit before tax	£843,000	£309,000
Tax	£217,000	£84,000
Profit / loss	£626,000	£225,000
Operating costs
Depreciation	£654,000	£600,000
Audit fees	£50,000	£60,000
People & pay
Average employees	85	77
Staff costs	£4,786,000	£4,547,000
Wages & salaries	£4,141,000	£4,006,000
Social security costs	£503,000	£407,000
Pension costs	£142,000	£134,000
Directors' remuneration	£563,000	£551,000
Highest paid director	£337,000	£336,000
Source evidence	View filing	View filing

From the accounts

What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.

Auditor: Rouse Audit LLP
Audit opinion: Clean (unmodified)
Immediate parent: FN Herstal S.A.
Ultimate parent: Société Régionale d’Investissement de Wallonie S.A.
Ultimate controlling party: Société Régionale d’Investissement de Wallonie S.A.
Accounts: IFRS
Approved: 2026-09-14, signed by M. H. Cantoni

Subsidiaries (1)

FNH UK LIMITED · 100% direct holding · England and Wales

Turnover by segment (4)

“Small arms” military products: 20,142 (000s) (2025-12-31)
“Small arms” military products: 19,399 (000s) (2024-12-31)
Services relating to products above: 289 (000s) (2025-12-31)
Services relating to products above: 53 (000s) (2024-12-31)

Related parties (30)

FN Herstal S.A · Group company · Acquisition of goods and services · 270 (000s)
FN Herstal S.A · Group company · Acquisition of goods and services · 200 (000s)
Herstal Group Services · Group company · Acquisition of goods and services · 15 (000s)
Herstal Group Services · Group company · Acquisition of goods and services · 12 (000s)
Herstal Group Services · Group company · Interest Paid · 599 (000s)
Herstal Group Services · Group company · Interest Paid · 867 (000s)
FN Herstal S.A · Group company · Receivables from Group companies · - (000s)
FN Herstal S.A · Group company · Receivables from Group companies · 15 (000s)
FN Herstal S.A · Group company · Payables to Group companies · 78 (000s)
FN Herstal S.A · Group company · Payables to Group companies · 34 (000s)
FN America, LLC · Group company · Sale of goods and services · 412 (000s)
FN America, LLC · Group company · Sale of goods and services · 2,271 (000s)
FN America, LLC · Group company · Acquisition of goods and services · 61 (000s)
FN America, LLC · Group company · Acquisition of goods and services · 38 (000s)
FN America, LLC · Group company · Receivables from Group companies · 55 (000s)
FN America, LLC · Group company · Receivables from Group companies · 850 (000s)
FN America, LLC · Group company · Payables to Group companies · 19 (000s)
FN America, LLC · Group company · Payables to Group companies · - (000s)
FN Herstal S.A · Group company · Sale of goods and services · 5,917 (000s)
FN Herstal S.A · Group company · Sale of goods and services · 5,729 (000s)
FN Herstal S.A · Group company · Acquisition of goods and services · 3,736 (000s)
FN Herstal S.A · Group company · Acquisition of goods and services · 3,128 (000s)
FN Herstal S.A · Group company · Receivables from Group companies · 4,926 (000s)
FN Herstal S.A · Group company · Receivables from Group companies · 510 (000s)
FN Herstal S.A · Group company · Payables to Group companies · 546 (000s)
FN Herstal S.A · Group company · Payables to Group companies · 773 (000s)
Herstal Group Services · Group company · Payables to Group companies · 3 (000s)
Herstal Group Services · Group company · Payables to Group companies · 2 (000s)
Herstal Group Services · Group company · Balance of Group loans due within one year · 4,160 (000s)
Herstal Group Services · Group company · Balance of Group loans due within one year · 15,857 (000s)

Borrowings (1)

FN Browning Group loans due within one year · 4,160 (000s) · average rate of interest of 4.64% per annum charged on the outstanding loan balance · due within one year

Share classes (1)

275,044,202 Ordinary of 5p each

Events after the year end (1)

On the 28th May 2026, the FN Browning Group announced that they had entered into a strategic acquisition agreement with Accuracy International for the 100% purchase of the Accuracy International Group of Companies.