Skip to contentClarengateINTELLIGENCE
Companies/00156531

Breedon Trading Limited

Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate · Derby

ActiveUnited KingdomIncorporated 1919Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-12-31 · GBP · Company accounts

Net assets
£463,613,000
Cash
£32,912,000
Turnover
£902,210,000
Profit / loss
£45,848,000
Current assets
£213,335,000
Creditors < 1 year
£199,104,000
Equity
£463,613,000
Average employees
Not available

Balance-sheet trend

GBP · company

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-12-31Company · AI-read2024-12-31Company · AI-read
Balance sheet
Net assets£463,613,000£422,225,000
Equity£463,613,000£422,225,000
Share capital£10,000£10,000
Retained earnings£441,989,000£396,141,000
Assets
Fixed assets£652,152,000£646,434,000
Property, plant & equipment£500,068,000£494,292,000
Investments£33,014,000£33,014,000
Current assets£213,335,000£203,178,000
Cash at bank£32,912,000£27,682,000
Debtors£128,953,000£127,936,000
Stock£51,470,000£47,560,000
Liabilities
Creditors within one year£199,104,000£219,285,000
Creditors after one year£86,675,000£95,297,000
Provisions£116,095,000£112,805,000
Net current assets£14,231,000−£16,107,000
Assets less current liabilities£666,383,000£630,327,000
Profit & loss
Turnover£902,210,000£931,199,000
Cost of sales£630,186,000£648,477,000
Gross profit£272,024,000£282,722,000
Distribution costs£132,993,000£136,606,000
Administrative expenses£76,770,000£76,212,000
Operating profit£62,261,000£69,904,000
Interest receivable£201,000—
Interest payable£9,453,000£12,183,000
Profit before tax£58,648,000£60,929,000
Tax£12,800,000£14,516,000
Profit / loss£45,848,000£46,413,000
Source evidenceView filing View filing

From the accounts

What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.

Auditor
KPMG LLP
Audit opinion
Clean (unmodified)
Immediate parent
Breedon Midco Limited
Ultimate parent
Breedon Group plc
Accounts
FRS 101
Approved
2026-06-24, signed by JE Brotherton
Related parties (9)
  • HV Bowen & Sons (Quarry) Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £127; purchases £2,657; debtors £12; creditors £91 · Revenue 127; Purchases 2,657; Debtors 12; Creditors 91 (000s)
  • Breedon Colas Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £7,719; debtors £1,670 · Revenue 7,719; Debtors 1,670 (000s)
  • Capital Concrete Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Purchases £26; creditors £12 · Purchases 26; Creditors 12 (000s)
  • BEAR Scotland Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £36,963; purchases £2; debtors £1,018 · Revenue 36,963; Purchases 2; Debtors 1,018 (000s)
  • ALBA Traffic Management Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £64; purchases £244; debtors £11 · Revenue 64; Purchases 244; Debtors 11 (000s)
  • Thomas Bow Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £9,886; purchases £1,006; debtors £2,046; creditors £1,556 · Revenue 9,886; Purchases 1,006; Debtors 2,046; Creditors 1,556 (000s)
  • Minster Surfacing Limited · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £11,872; purchases £596; debtors £2,975; creditors £988 · Revenue 11,872; Purchases 596; Debtors 2,975; Creditors 988 (000s)
  • Welsh Slate Europe B.V. · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Revenue £411; debtors £42 · Revenue 411; Debtors 42 (000s)
  • Alliance Recycling (UK) Ltd · Joint venture / other not wholly owned subsidiary of Breedon Group plc · Purchases £8 · Purchases 8 (000s)
Borrowings (3)
  • £400m multi-currency RCF · £400m (000s) · committed to July 2029
  • USPP loan notes (£170m denominated in Sterling and €189m denominated in Euro) · £170m denominated in Sterling and €189m denominated in Euro (000s) · maturities between 2028 and 2036
  • Amounts owed to group undertakings · 64,711 (000s) · SONIA plus a margin of 1.75% per annum on the outstanding balance · due between one and two years
Share classes (1)
  • 10,223 Ordinary of £1
Contingent liabilities (1)
  • The Company has guaranteed the bank overdrafts and loans of Breedon Group plc and certain of its subsidiary undertakings which at 31 December 2025, amounted to £580,108,000 (2024: £426,273,000).

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

3 outstanding charges
Property · created 2026-04-13
—
Outstanding
Property · created 2023-10-09
—
Outstanding
Property · created 2023-06-08
—
Outstanding
Show 11 satisfied / released
All Assets · created 2018-04-17 · satisfied 2021-06-30
—
Satisfied
All Assets · created 2015-11-17 · satisfied 2018-07-05
—
Satisfied
All Assets · created 2014-07-11 · satisfied 2018-01-25
—
Satisfied
Unknown · created 2012-01-31 · satisfied 2014-07-22
All monies
Satisfied
Property · created 2011-08-15 · satisfied 2014-07-22
All monies
Satisfied
All Assets · created 2009-03-09 · satisfied 2014-07-22
All monies
Satisfied
Floating · created 2009-03-09 · satisfied 2014-07-22
All monies
Satisfied
All Assets · created 2007-05-17 · satisfied 2014-07-22
All monies
Satisfied
All Assets · created 2007-05-17 · satisfied 2009-03-11
All monies
Satisfied
All Assets · created 2004-12-13 · satisfied 2014-07-22
All monies
Satisfied
All Assets · created 1992-03-18 · satisfied 2005-02-12
All monies
Satisfied